TOWN OF LINDEN BUDGET
TOWN OF LINDEN
PROPOSED 2025 BUDGET
Transportation Aid 144,820
Shared Revenue 128,339
Proposed Levy 383,388
ATC 59,756
Interest 25,000
Inspections 6,000
Misc 4,000
TOTAL 751,303
DISBURSEMENTS
Wages and Expenses 146,000
Insurance 24,000
Sanitary Landfill 18,250
Fuel 17,000
Assessor 11,800
Elections 4,500
Equipment Maintenance 18,000
Equipment Loan 81,071
Professional Fees 6,000
Fire and Ambulance 51,000
Utilities 9,582
Miscellaneous 4,500
Board/Office 9,000
Contract Labor 6,000
Road Construction 319,600
Capital Outlay 25,000
751,303
2024
Transportation Aid 144,820
Shared Revenue 61.598
Proposed Levy 372,329
ATC 59,756
Interest 30,390
Misc 2,500
TOTAL 671.393
DISBURSEMENTS
Wages and Expenses 118,000
Insurance 24,000
Sanitary Landfill 15,500
Fuel 14,500
Assessor 11,000
Elections 4,500
Equipment Maintenance 18,000
Road Maintenance 40,000
Equipment Loan 81,071
Professional Fees 6,000
Fire and Ambulance 57,000
Utilities 10,000
Miscellaneous 4,500
Board/Office 8,300
Contract Labor 5,700
Road Construction 178,322
Capital Outlay 75,000
TOTAL 671,393
2023
INCOME
Transportation Aid 142.,254
Shared Revenue 19,163
Proposed Levy 363,523
ACT 59,756
ACT Overweight Fee 10,000
______
TOTAL 594,696
DISBURSEMENTS
Wages and Expenses 141,000
Insurance 17,000
Sanitary Landfill 15,000
Fuel 25,000
Assessor 11,000
Office and Elections 8,000
Equipment Maintenance 18,000
Road Maintenance & Construction 201,696
Equipment Loan 75,000
Professional Fees 4,000
Fire and Ambulance 60,000
Utilities 10,000
Miscellaneous 9,000
______
TOTAL 594,696